Preview

Capital Budget Worksheet

Satisfactory Essays
Open Document
Open Document
277 Words
Grammar
Grammar
Plagiarism
Plagiarism
Writing
Writing
Score
Score
Capital Budget Worksheet
University of Phoenix Material
Capital Budgeting Worksheet

Read the scenarios below and select one to review and analyze. Determine the proposal’s appropriateness and economic viability. For all scenarios, assume spending occurs on the first day of each year and benefits or savings occurs on the last day. Assume the discount rate or weighted average cost of capital is 10%. Ignore taxes and depreciation.

Proposal A: New Factory

A company wants to build a new factory for increased capacity. Using the net present value (NPV) method of capital budgeting, determine the proposal’s appropriateness and economic viability with the following information:

• Building a new factory will increase capacity by 30%.
• The current capacity is $10 million of sales with a 5% profit margin.
• The factory costs $10 million to build.
• The new capacity will meet the company’s needs for 10 years.
• The factory is worth $14 million over 10 years.

Proposal B: New Equipment

A company wants to buy a labor-saving piece of equipment. Using the NPV method of capital budgeting, determine the proposal’s appropriateness and economic viability with the following information:

• Labor content is 12% of sales, which are annually $10 million.
• The new equipment will save 20% of labor annually.
• The new equipment will last 5 years.
• The new equipment will cost $200,000.

Proposal C: New Advertising Program

A company wants to invest in a new advertising program. Using the NPV method of capital budgeting, determine the proposal’s appropriateness and economic viability with the following information:

• The new program will increase current sales, $10 million, by 20%.
• The new program will have a profit margin is 5% of sales.
• The new program will have a 3-year effect.
• The new program will cost the company $200,000 in the first year.

You May Also Find These Documents Helpful

  • Good Essays

    This report utilizes the base case analysis, worse case analysis and best case analysis feeling these analyses are sufficient, while many analyses may be of interest, they could confuse the recommendations and strategic value of the project. In preparation the board would be told that calculating multiple NPVs for multiple inflationary rates for labor cost and supply cost would further confuse the issue. The information presented the NPV, IRR, MIRR and payback times would be calculated and discussed. Additionally, a break even point would be calculated. The break even point calculation included in fixed cost would…

    • 495 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    BGA1 Task 4

    • 343 Words
    • 2 Pages

    Net present value (NPV) method is used to decide whether or not a company should take on a new project or acquisition. The formula for NPV is the difference between the present value of a project’s cash inflows and its cash outflows. To calculate the present values the future cash flows are discounted using the time value of money method. For the project to be accepted the NPV should be positive, because it means the return is greater than the required rate of return; or zero, because that means the return is equal to the required rate of return. However, if negative the project should be rejected, because its return is less than the required rate of return. This required rate of return is also referred to as the cost of capital.…

    • 343 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    The focus of EEC’s investment of the purchasing of the supplier is to cut down on the cost expenditures of the company. The primary board members and investors anticipate in the timeframe the fifth of to save financially in revenue $600,000 per annum this will accumulate $9 million in net in the timeframe of that 15 years. 14% of that investment and consumption cost will be attributed out of $9 million net, which adds up to sum of $3 million. The president of the company asked me to give an analysis in the possibilities foreseen in the investment what would be the Net Present Value, along with the Internal Rate of Return, and the payback of the investment.…

    • 1228 Words
    • 4 Pages
    Better Essays
  • Satisfactory Essays

    The Dallas Project

    • 346 Words
    • 2 Pages

    3. The project is a slam-dunk for the corporation because they are yielding an internal rate of return of 80%. The NPV of the future cash flows is significantly larger than the purchase costs of the assets.…

    • 346 Words
    • 2 Pages
    Satisfactory Essays
  • Good Essays

    1. Victoria Chemicals evaluate its capital-expenditure proposals in four ways. They are average annual addition to earnings per share, payback period, net present value, and internal rate of return. An earnings per share method is to indicate a company’s profitability. For Victoria Chemical, this was calculated with the average annual earnings per share contribution of the engineering-efficiency project over its entire economic life. However, for the basis of the calculation, the project’s initiator used the most recent fiscal year-end’s outstanding shares. If possible, using the company’s average weighted number of outstanding shares because this will change over the project’s lifetime. A payback period method is a simple way to decide if this project is reverting from loss to gain within a given period. For Victoria Chemicals engineering-efficiency project, the maximum payback period was six years and the calculation turns out to be 3.8 years. According to this result, the company would accept the project but this method does not consider the possible cash flows after six years. Even though the project is assuming the payback will be in 3.8 years, but it’s unclear how much needs to be invested before the 3.8 years. Next is the net present value which focuses on all cash flows and incorporates discounted cash flows based on time and risk. This is the best method to determine whether to accept the engineering-efficiency project or not because if the result is positive, it will increase shareholders’ wealth. Although the net present value is the best method but it’ll be better if combined with the result of internal rate of returns calculation. The rate shows when the net present value of the project will reach zero. It is an important companion statistic in addition to net present value. The requirement of the engineering-efficient project requires internal rate of returns to be greater than 10% and the result was 24.3%. In conclusion, this project…

    • 481 Words
    • 2 Pages
    Good Essays
  • Satisfactory Essays

    Tman 540 Midterm Exam

    • 1784 Words
    • 8 Pages

    One is to automate the p process with a new machine, a second is to outsource the production , and the third is to perform a multi enhancement of the present process. The net earnings of this product in year 1 for all three alternatives is forecast at $500,000. The net earning automated alternative are expected to increase 15% annually in years 2‐10 due to increased quality. The for the outsourced alternative are expected to increase by 10% annual in years 2‐10 due to reduced cost. earning for the "Enhance" alternative are expected to arithmetically grow $60,000 annually in years 2‐10 d combination of continuous improvements in cost and quality. The investments and forecasted net earnings for each are shown below. Since the timing of the investme vary greatly over the 10 year time horizon, the CEO has specified that the annual worth criterion using a M be used to choose the best solution from a financial perspective. (She and her staff will consider other no criteria). Provide a financial analysis and recommended solution for the CEO. Investment Costs Automate Outsource Enhance MARR Automate Net earnings Investment Costs Cash Flow Outsource Net earnings Investment Costs Cash Flow Enhance Net earnings Investment Costs Cash Flow Present Worth Automate Outsource Enhance Annualized Worth Automate Outsource Enhance 0 $900,000 $250,000 $0 14% 0 ($900,000) ($900,000) 0 ($250,000) ($250,000)…

    • 1784 Words
    • 8 Pages
    Satisfactory Essays
  • Powerful Essays

    Calculate the net present value (NPV) for the following 20-year projects. Comment on the acceptability of each. Assume that the firm has an opportunity cost of 14%.…

    • 755 Words
    • 4 Pages
    Powerful Essays
  • Powerful Essays

    was based on a Net Present Value (NPV) analysis on six different scenarios. Each scenario and…

    • 2248 Words
    • 58 Pages
    Powerful Essays
  • Good Essays

    b. By using the NPV calculation, Western is only using the known information in an all or nothing scenario. While useful in passive investing, such as the bond market, this type of calculation leaves out many factors in the budgeting for projects. By using NPV, the firm is ruling out the active management of projects, and the decisions that can accompany that management. In the management of projects there are always options available: the firm has the ability to sell the project, abandon it, invest further, or wait and see. The value of an option is that it allows the firm to deal with the uncertainty in a flexible manner and then generate the expected value of a project.…

    • 711 Words
    • 3 Pages
    Good Essays
  • Powerful Essays

    By discussing the different posts and figures in the investment plans we have formed a report taking in consideration the different aspects of the two projects. A file in Excel was created to be able to change numbers and do new calculations to find out how NPV…

    • 3482 Words
    • 14 Pages
    Powerful Essays
  • Powerful Essays

    Due to the nature of the industry and the machinery required, it is imperative that we enter into a long term contract with our clients. In valuing these contracts we must factor in the initial investment outlays for machine set-up costs (including the purchasing of new land), as well as all future cash flows of a given project. To do this we use a form of analysis known as Net Present Value (NPV). In calculating the NPV of each investment we made…

    • 1492 Words
    • 6 Pages
    Powerful Essays
  • Good Essays

    In the case of Worldwide Paper Company we performed calculations to decide whether they should accept a new project or not. We calculated their net income and their cash flows for this project (See Table 1.6 and 1.5). We computed WPC’s weighted average cost of capital as 9.87%. We then used the cash flows to calculate the company’s NPV. We first calculated the NPV by using the 15% discount rate; by using that number we calculated a negative NPV of $2,162,760. We determined that the discount rate of 15% was out dated and insufficient. To calculate a more accurate NPV for the project, we decided to use the rate of 9.87% that we computed. Using this number we got the NPV of $577,069. With the NPV of $577,069 our conclusion is to accept this project as long as everything stays as it currently is. We recommend that they evaluate themselves at least yearly as things may change from year to year.…

    • 1117 Words
    • 5 Pages
    Good Essays
  • Satisfactory Essays

    Mercedes Benz AAV Case

    • 368 Words
    • 2 Pages

    Projected cash flows were analyzed over a 10-year period using Net Present Value (NPV) analysis to acquire project approval from the Board of Directors…

    • 368 Words
    • 2 Pages
    Satisfactory Essays
  • Satisfactory Essays

    The Guillermo Furniture Store Scenario has many alternatives that impact business planning and decisions. To effectively choose the best alternative, Guillermo must carefully examine the quantitative and qualitative information. The chart displays three alternatives that will allow Guillermo to make the best business decision for the furniture store.…

    • 358 Words
    • 2 Pages
    Satisfactory Essays
  • Better Essays

    As part of the committee, it is recommended that chief manager of Saksama Sdn. Bhd. used three types of method to determine which proposal will be chosen to improve electrical distribution utility station. The methods are using Conventional B/C analysis method, Modified B/C analysis method and Incremental B/C analysis method. The chief must used these three methods to determine which proposal/alternative to…

    • 1253 Words
    • 6 Pages
    Better Essays